| General Educational Fund Budget Allocation of Resources by
Category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| University
Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011-12 through 2012-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2011-12 |
2012-13 |
1 Yr |
5 Yr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Academic Salaries |
$ 3,412,863 |
$ 3,807,795 |
12% |
29% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Staff Salaries |
$ 51,119,315 |
$ 56,583,197 |
11% |
19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Hourly Wages |
$ 1,386,765 |
$ 1,474,883 |
6% |
-23% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Group Benefits |
$ 23,029,593 |
$ 26,412,778 |
15% |
28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General Expense |
$ 23,350,277 |
$ 24,612,668 |
5% |
48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Library and Equipment |
$ 1,700,543 |
$ 1,219,836 |
-28% |
-42% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures |
$ 103,999,356 |
$ 114,111,157 |
10% |
24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transfers In |
$ (90,583,776) |
$ (100,459,932) |
11% |
35% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures Net of Transfers
In |
$ 13,415,580 |
$ 13,651,225 |
2% |
-22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|